Key Investment Insights
1. Net operating profit $232,553, demonstrating strong current cash earnings.
2. Body Corporate salary $192,436, forming the majority of remuneration and providing stable, long-term income.
3. Body Corporate salary reviewed by CPI annually, offering predictable income escalation.
4. Established letting pool of 13 permanent rental apartments, delivering additional recurring income with minimal day-to-day management.
5. Accommodation module with 23 years remaining of a 25-year agreement, providing long-term contractual security.
6. No set office hours and low-maintenance caretaking duties, supporting an excellent operator work-life balance.
7. Manager’s residence on title valued at $1,200,000, renovated two-bedroom, two-bathroom accommodation with two secure car spaces, enhancing owner living standards and asset value.
8. Premium Broadwater Esplanade waterfront location, close to beaches, cafés, restaurants and major amenities, boosting lifestyle appeal and tenant desirability.
9. Large complex scale with 92 units and a high owner-occupier ratio (67 owner-occupy units), indicative of a stable resident community.
10. Onsite facilities including pool, spa, sauna, gym, BBQ area, Pay TV, WIFI and function facilities, strengthening amenity-driven lettings and resident satisfaction.
11. Listed price $2,300,000 with a business value component of $1,100,000, clarifying the sale and goodwill split.
Management Rights Multiplier: 4.73
ROI Estimate: 10.11%