Key Investment Insights
1. Low sale multiplier of 2.87, indicating relative affordability versus earnings.
2. High net operating profit of approximately $205,683, with total potential income up to about $240,000 when including stated rental income.
3. Body corporate management salaries of $152,606 plus GST, split $77,564 and $75,042, comprising more than two-thirds of net profit, providing a stable contracted income stream.
4. Salary increases indexed to CPI or minimum 1.5% annually, whichever is higher, offering built‑in revenue growth.
5. Additional rental income from manager’s unit reported as $35,000 in financials, with another part of the listing referencing $40,000 potential when one unit is rented.
6. Long‑term agreements on title, 25‑year terms with 17 and 19 years remaining, supplying contractual security and transferable value.
7. Sale includes two manager’s units, a 3‑bedroom double‑storey townhouse with 35m² office and courtyard, and a 5‑bedroom 200m² apartment with two bathrooms and two car parks, office on title.
8. Manager’s apartment value listed at $1,500,000, contributing significant asset value within the sale price.
9. Manageable operational workload, flexible pacing and no set office hours, supporting owner‑operator lifestyle preferences.
10. Complex amenities and location strengths include pool, tennis court, numerous air‑conditioning units, a very peaceful setting, and proximity to shops, major highways and good schools, enhancing tenant appeal and resale potential.
11. Portfolio position: 24 permanent rentals in the letting pool out of 93 units, indicating immediate recurring income with clear upside for growing rental and sales revenue.
Management Rights Multiplier: 3.35
ROI Estimate: 29.81%